• Leasehold land and buildings |
life of lease |
• Leasehold improvements |
life of lease |
• Plant and equipment |
3–10 years |
2025 |
2024 |
|
£m |
£m |
|
Total net funds/(debt) |
(12.7) |
14.0 |
Total equity |
569.4 |
552.3 |
Total capital |
556.7 |
566.3 |
Group |
||||
Auto Trader |
Autorama |
central |
||
segment |
segment |
costs |
Group |
|
Year to 31 March 2025 |
£m |
£m |
£m |
£m |
Total segment revenue |
564.8 |
36.3 |
– |
601.1 |
People costs |
(92.8) |
(7.4) |
– |
(100.2) |
Marketing |
(24.6) |
(2.7) |
– |
(27.3) |
Costs of goods sold |
– |
(26.2) |
– |
(26.2) |
Digital Services Tax |
(10.2) |
– |
– |
(10.2) |
Other costs |
(40.5) |
(2.8) |
– |
(43.3) |
Depreciation & amortisation |
(6.3) |
(1.5) |
(12.9) |
(20.7) |
Total segment costs |
(174.4) |
(40.6) |
(12.9) |
(227.9) |
Share of profit from joint ventures |
3.6 |
– |
– |
3.6 |
Total segment operating profit/(loss) |
394.0 |
(4.3) |
(12.9) |
376.8 |
Finance costs – net |
(1.1) |
|||
Profit before tax |
375.7 |
Group |
||||
Auto Trader |
Autorama |
central |
||
segment |
segment |
costs |
Group |
|
Year to 31 March 2024 |
£m |
£m |
£m |
£m |
Total segment revenue |
529.7 |
41.2 |
– |
570.9 |
People costs |
(81.5) |
(10.9) |
(11.1) |
(103.5) |
Marketing |
(22.3) |
(4.0) |
– |
(26.3) |
Costs of goods sold |
– |
(28.2) |
– |
(28.2) |
Other costs |
(44.2) |
(4.5) |
– |
(48.7) |
Depreciation & amortisation |
(5.9) |
(2.4) |
(10.0) |
(18.3) |
Total segment costs |
(153.9) |
(50.0) |
(21.1) |
(225.0) |
Share of profit from joint ventures |
2.8 |
– |
– |
2.8 |
Total segment operating profit/(loss) |
378.6 |
(8.8) |
(21.1) |
348.7 |
Finance costs – net |
(3.5) |
|||
Profit before tax |
345.2 |
2025 |
2024 |
|
Revenue |
£m |
£m |
Retailer |
480.0 |
450.0 |
Home Trader |
16.1 |
13.4 |
Other |
13.0 |
12.3 |
Trade |
509.1 |
475.7 |
Consumer Services |
42.4 |
39.6 |
Manufacturer & Agency |
13.3 |
14.4 |
Autorama |
36.3 |
41.2 |
Total revenue |
601.1 |
570.9 |
2025 |
2024 |
|
£m |
£m |
|
Receivables, which are included in trade and other receivables |
33.4 |
36.0 |
Accrued income |
46.0 |
44.5 |
Deferred income |
(12.5) |
(15.1) |
2025 |
2024 |
||
Note |
£m |
£m |
|
Staff costs |
7 |
(100.0) |
(92.2) |
Contractor costs |
(0.2) |
(0.2) |
|
Depreciation of property, plant and equipment |
13 |
(5.2) |
(4.8) |
Amortisation of intangible assets |
12 |
(15.5) |
(13.5) |
(Loss)/profit on sale of property, plant and equipment |
– |
(0.3) |
2025 |
2024 |
|
£m |
£m |
|
Fees payable for the audit of the Company and Consolidated |
||
financial statements |
0.3 |
0.2 |
Fees payable for other services |
||
The audit of the subsidiary undertakings pursuant to legislation |
0.3 |
0.3 |
Total |
0.6 |
0.5 |
2025 |
2024 |
|
£m |
£m |
|
Customer operations |
675 |
646 |
Product and technology |
402 |
394 |
Corporate |
190 |
193 |
Total |
1,267 |
1,233 |
2025 |
2024 |
||
Note |
£m |
£m |
|
Wages and salaries |
76.3 |
72.6 |
|
Social security costs |
7.5 |
7.5 |
|
Defined contribution pension costs |
24 |
4.7 |
4.1 |
88.5 |
84.2 |
||
Share-based payments and associated NI |
29 |
11.7 |
8.2 |
Total |
100.2 |
92.4 |
2025 |
2024 |
|
£000 |
£000 |
|
Directors’ remuneration |
2.7 |
2.8 |
Amounts receivable under long-term incentive schemes |
4.0 |
– |
Company contributions to money purchase pension schemes |
0.1 |
0.1 |
6.8 |
2.9 |
|
Gain on exercise of share options |
3.1 |
Nil |
2025 |
2024 |
|
£m |
£m |
|
Short-term employee benefits |
5.3 |
4.6 |
Share-based payments |
5.0 |
2.1 |
Pension contributions |
0.3 |
0.2 |
Total excluding NI |
10.6 |
6.9 |
Employer NI |
1.0 |
0.8 |
Total |
11.6 |
7.7 |
2025 |
2024 |
|
£m |
£m |
|
On bank loans and overdrafts |
1.1 |
3.0 |
Amortisation of debt issue costs |
0.5 |
0.6 |
Interest unwind on lease liabilities |
0.1 |
0.1 |
Interest on vehicle stocking loan |
0.3 |
0.3 |
Interest receivable on cash and cash equivalents |
(0.9) |
(0.5) |
Total |
1.1 |
3.5 |
2025 |
2024 |
|
£m |
£m |
|
Current taxation |
||
UK corporation taxation |
96.5 |
91.7 |
Adjustments in respect of prior years |
0.4 |
– |
Total current taxation |
96.9 |
91.7 |
Deferred taxation |
||
Origination and reversal of temporary differences |
(3.4) |
(3.0) |
Adjustments in respect of prior years |
(0.4) |
(0.4) |
Total deferred taxation |
(3.8) |
(3.4) |
Total taxation charge |
93.1 |
88.3 |
2025 |
2024 |
|
£m |
£m |
|
Profit before taxation |
375.7 |
345.2 |
Tax on profit at the standard UK corporation tax rate of 25% (2024: 25%) |
93.9 |
86.3 |
Expenses not deductible for taxation purposes |
0.4 |
3.5 |
Share of joint venture taxation |
(0.9) |
(0.7) |
Adjustments in respect of losses not previously recognised |
– |
(0.4) |
Adjustments in respect of OCI group relief |
(0.3) |
– |
Adjustments in respect of prior years |
– |
(0.4) |
Total taxation charge |
93.1 |
88.3 |
Weighted average |
Total |
||
number of |
earnings |
Pence |
|
ordinary shares |
£m |
per share |
|
Year ended 31 March 2025 |
|||
Basic EPS |
892,418,234 |
282.6 |
31.66 |
Diluted EPS |
895,392,458 |
282.6 |
31.56 |
Year ended 31 March 2024 |
|||
Basic EPS |
912,582,172 |
256.9 |
28.15 |
Diluted EPS |
915,302,568 |
256.9 |
28.07 |
2025 |
2024 |
|
Issued ordinary shares at 1 April |
907,213,454 |
923,074,657 |
Weighted effect of ordinary shares purchased for cancellation |
(9,986,345) |
(11,835,430) |
Weighted effect of ordinary shares held in treasury |
(4,507,565) |
(4,417,849) |
Weighted effect of shares held in the ESOT |
(301,310) |
(330,294) |
Weighted effect of ordinary shares issued for share-based payments |
– |
6,091,088 |
Weighted average number of shares for basic EPS |
892,418,234 |
912,582,172 |
Dilutive impact of share options outstanding |
2,974,224 |
2,720,396 |
Weighted average number of shares for diluted EPS |
895,392,458 |
915,302,568 |
Software |
||||||
and website |
||||||
development |
Financial |
|||||
Goodwill |
costs |
systems |
Brand |
Other |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Cost |
||||||
At 31 March 2023 |
544.6 |
27.3 |
13.1 |
48.2 |
29.7 |
662.9 |
Additions |
– |
0.2 |
– |
– |
– |
0.2 |
Disposals |
– |
(3.0) |
– |
– |
– |
(3.0) |
At 31 March 2024 |
544.6 |
24.5 |
13.1 |
48.2 |
29.7 |
660.1 |
Disposals |
– |
(2.6) |
– |
– |
– |
(2.6) |
At 31 March 2025 |
544.6 |
21.9 |
13.1 |
48.2 |
29.7 |
657.5 |
Accumulated amortisation and impairments |
||||||
At 31 March 2023 |
117.0 |
9.9 |
13.1 |
4.3 |
17.6 |
161.9 |
Amortisation charge |
– |
3.0 |
– |
7.9 |
2.6 |
13.5 |
Disposals |
– |
(3.0) |
– |
– |
– |
(3.0) |
At 31 March 2024 |
117.0 |
9.9 |
13.1 |
12.2 |
20.2 |
172.4 |
Amortisation charge |
– |
2.7 |
– |
11.2 |
1.6 |
15.5 |
Disposals |
– |
(2.6) |
– |
– |
– |
(2.6) |
At 31 March 2025 |
117.0 |
10.0 |
13.1 |
23.4 |
21.8 |
185.3 |
Net book value at 31 March 2025 |
427.6 |
11.9 |
– |
24.8 |
7.9 |
472.2 |
Net book value at 31 March 2024 |
427.6 |
14.6 |
– |
36.0 |
9.5 |
487.7 |
Net book value at 31 March 2023 |
427.6 |
17.4 |
– |
43.9 |
12.1 |
501.0 |
2025 |
2024 |
|
£m |
£m |
|
Digital |
353.1 |
352.3 |
Autorama |
132.6 |
144.0 |
2025 |
2024 |
|
Terminal value growth rate |
2.5% |
2.5% |
Discount rate (pre-tax) |
12.6% |
12.5% |
2025 |
2024 |
|
Forecast period |
5 years |
6 years |
Compound annual growth rate for revenue (from lease commissions and |
||
ancillary sales) |
41% |
32% |
Terminal value growth rate |
2.5% |
2.5% |
Discount rate (pre-tax) |
12.6% |
12.8% |
Land, buildings |
|||||
and leasehold |
Office |
Motor |
Work in |
||
improvements |
equipment |
vehicles |
progress |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
Cost |
|||||
At 31 March 2023 |
21.7 |
13.2 |
2.0 |
– |
36.9 |
Additions |
2.8 |
1.4 |
0.2 |
– |
4.4 |
Disposals |
(1.5) |
(4.1) |
(0.6) |
– |
(6.2) |
At 31 March 2024 |
23.0 |
10.5 |
1.6 |
– |
35.1 |
Additions |
0.2 |
1.2 |
0.3 |
2.6 |
4.3 |
Disposals |
(0.2) |
(2.9) |
(1.0) |
– |
(4.1) |
At 31 March 2025 |
23.0 |
8.8 |
0.9 |
2.6 |
35.3 |
Accumulated depreciation |
|||||
At 31 March 2023 |
10.4 |
9.4 |
1.2 |
– |
21.0 |
Charge for the year |
2.9 |
1.5 |
0.4 |
– |
4.8 |
Disposals |
(1.1) |
(4.1) |
(0.4) |
– |
(5.6) |
At 31 March 2024 |
12.2 |
6.8 |
1.2 |
– |
20.2 |
Charge for the year |
3.4 |
1.5 |
0.3 |
– |
5.2 |
Disposals |
(0.2) |
(2.5) |
(0.8) |
– |
(3.5) |
At 31 March 2025 |
15.4 |
5.8 |
0.7 |
– |
21.9 |
Net book value at 31 March 2025 |
7.6 |
3.0 |
0.2 |
2.6 |
13.4 |
Net book value at 31 March 2024 |
10.8 |
3.7 |
0.4 |
– |
14.9 |
Net book value at 31 March 2023 |
11.3 |
3.8 |
0.8 |
– |
15.9 |
2025 |
2024 |
|
£m |
£m |
|
Net book value of property, plant and equipment owned |
10.6 |
9.9 |
Net book value of right of use assets |
2.8 |
5.0 |
13.4 |
14.9 |
Land, buildings |
||||
and leasehold |
Office |
Motor |
||
improvements |
equipment |
vehicles |
Total |
|
Net book value of right of use assets |
£m |
£m |
£m |
£m |
Balance at 31 March 2023 |
5.8 |
0.2 |
0.5 |
6.5 |
Additions |
0.5 |
0.1 |
0.2 |
0.8 |
Disposals |
(0.1) |
– |
– |
(0.1) |
Depreciation charge |
(1.8) |
(0.1) |
(0.3) |
(2.2) |
Balance at 31 March 2024 |
4.4 |
0.2 |
0.4 |
5.0 |
Additions |
– |
0.1 |
0.2 |
0.3 |
Disposals |
– |
– |
(0.2) |
(0.2) |
Depreciation charge |
(2.0) |
(0.1) |
(0.2) |
(2.3) |
At 31 March 2025 |
2.4 |
0.2 |
0.2 |
2.8 |
2025 |
2024 |
|
Lease liabilities in the balance sheet at 31 March |
£m |
£m |
Current |
2.1 |
2.4 |
Non-current |
0.4 |
2.4 |
Total |
2.5 |
4.8 |
2025 |
2024 |
|
Amounts charged in the income statement |
£m |
£m |
Depreciation charge of right of use assets |
2.3 |
2.2 |
Interest on lease liabilities |
0.1 |
0.1 |
Total amounts charged in the income statement |
2.4 |
2.3 |
2025 |
2024 |
|
Cash outflow |
£m |
£m |
Total cash outflow for leases |
2.5 |
2.7 |
Equity |
Share of post |
Net investments |
|
investments in |
acquisition net |
in joint |
|
joint ventures |
assets |
ventures |
|
£m |
£m |
£m |
|
Carrying value |
|||
As at 31 March 2023 |
37.4 |
11.9 |
49.3 |
Share of result for the year taken to the income statement |
– |
2.8 |
2.8 |
Dividends received in the year |
(3.9) |
– |
(3.9) |
As at 31 March 2024 |
33.5 |
14.7 |
48.2 |
Share of result for the year taken to the income statement |
– |
3.6 |
3.6 |
Dividends received in the year |
(4.4) |
– |
(4.4) |
As at 31 March 2025 |
29.1 |
18.3 |
47.4 |
2025 | 2024 | |
£m | £m | |
Non-current assets | 93.3 | 94.5 |
Current assets | ||
Cash and cash equivalents | 6.5 | 6.8 |
Other current assets | 2.1 | 2.1 |
Total assets | 101.9 | 103.4 |
Liabilities | ||
Current liabilities | 4.6 | 4.4 |
Total liabilities | 4.6 | 4.4 |
Net assets | 97.3 | 99.0 |
Group’s share of net assets | 47.7 | 48.2 |
2025 | 2024 | |
£m | £m | |
Revenues | 16.3 | 13.2 |
Profit for the year | 7.3 | 5.7 |
Total comprehensive income | 7.3 | 5.7 |
Group’s share of comprehensive income | 3.6 | 2.8 |
Dividends received by the Group | 4.4 | 3.9 |
2025 | 2024 | |
£m | £m | |
Investment in iAUTOS Company Limited | – | – |
Investment in protected insurance cell (Atlas Insurance PCC Limited) | 1.3 | 1.3 |
Total comprehensive income | 1.3 | 1.3 |
2025 | 2024 | |
£m | £m | |
Trade receivables (invoiced) | 30.3 | 32.7 |
Net accrued income | 44.4 | 42.8 |
Trade receivables (total) | 74.7 | 75.5 |
Prepayments | 10.0 | 6.8 |
Other receivables | – | 1.0 |
Total | 84.7 | 83.3 |
2025 | 2024 | |
£m | £m | |
Finished goods | 2.0 | 2.6 |
Inventories | 2.0 | 2.6 |
2025 |
2024 |
|
£m |
£m |
|
Cash at bank and in hand |
15.3 |
18.7 |
Cash and cash equivalents |
15.3 |
18.7 |
2025 |
2024 |
|
£m |
£m |
|
Trade payables |
2.6 |
3.9 |
Accruals |
13.9 |
17.7 |
Other taxes and social security |
22.6 |
25.2 |
Deferred income |
5.3 |
7.3 |
Digital Services Tax |
10.2 |
– |
Vehicle stocking loan |
1.0 |
2.1 |
Other payables |
2.2 |
3.7 |
Accrued interest payable |
0.1 |
0.2 |
Total |
57.9 |
60.1 |
2025 |
2024 |
|
Non-current |
£m |
£m |
Syndicated RCF gross of unamortised debt issue costs |
– |
30.0 |
Unamortised debt issue costs on Syndicated RCF |
– |
(2.3) |
Total borrowings |
– |
27.7 |
2025 |
2024 |
|
£m |
£m |
|
Less than one year |
– |
– |
Two to five years |
– |
30.0 |
Total |
– |
30.0 |
2025 |
2024 |
|
£m |
£m |
|
One month or less |
– |
30.0 |
Total |
– |
30.0 |
Dilapidations |
Holiday pay |
||
provision |
provision |
Total |
|
£m |
£m |
£m |
|
At 31 March 2024 |
1.6 |
0.8 |
2.4 |
Charged to the income statement |
– |
1.0 |
1.0 |
Utilised in the year |
– |
(0.8) |
(0.8) |
Recognised under IFRS 16 |
– |
– |
– |
Released in the year |
– |
– |
– |
At 31 March 2025 |
1.6 |
1.0 |
2.6 |
2025 |
2024 |
|
£m |
£m |
|
Current |
1.0 |
0.8 |
Non-current |
1.6 |
1.6 |
Total |
2.6 |
2.4 |
Accelerated |
Other |
|||
Share-based |
capital |
temporary |
||
payments |
allowances |
differences |
Total |
|
Deferred taxation assets |
£m |
£m |
£m |
£m |
At 31 March 2023 |
3.7 |
1.9 |
7.1 |
12.7 |
(Debited)/credited to the income statement |
1.1 |
(0.8) |
(0.3) |
– |
Debited directly to equity |
(0.5) |
– |
– |
(0.5) |
At 31 March 2024 |
4.3 |
1.1 |
6.8 |
12.2 |
(Debited)/credited to the income statement |
0.3 |
(0.3) |
(0.1) |
(0.1) |
Debited directly to equity |
0.2 |
– |
– |
0.2 |
At 31 March 2025 |
4.8 |
0.8 |
6.7 |
12.3 |
Acquired |
Other |
||
intangible |
temporary |
||
assets |
differences |
Total |
|
Deferred taxation liabilities |
£m |
£m |
£m |
At 31 March 2023 |
15.1 |
3.4 |
18.5 |
Credited to the income statement |
(3.4) |
– |
(3.4) |
At 31 March 2024 |
11.7 |
3.4 |
15.1 |
Credited to the income statement |
(2.8) |
(1.1) |
(3.9) |
At 31 March 2025 |
8.9 |
2.3 |
11.2 |
Net deferred tax liability at 31 March 2024 |
(2.9) |
||
Net deferred tax asset at 31 March 2025 |
1.1 |
Asset volatility | The liabilities are calculated using a discount rate set with reference to corporate |
bond yields. If assets underperform this yield, this will create a deficit. The Scheme | |
previously held a significant proportion of gilt and bond assets which limits volatility | |
and risk in the short term. The allocation of assets is monitored to ensure it remains | |
appropriate given the Scheme’s long-term objectives. | |
Inflation risk | A proportion of the Scheme’s benefit obligations are linked to inflation, and higher |
inflation leads to higher liabilities (although, in most cases, caps on the level of | |
inflationary increases are in place to protect against extreme inflation). The | |
majority of the assets are either unaffected by or only loosely correlated with | |
inflation, meaning that an increase in inflation will also increase the deficit. | |
Change in | A decrease in corporate bond yields will increase the value placed on the Scheme’s |
bond yields | liabilities for accounting purposes, although this will be partially offset by an |
increase in the value of the Scheme’s bond holdings. | |
Life expectancy | The majority of the Scheme’s obligations are to provide benefits for the lifetime of |
the member, so increases in life expectancy will result in an increase in the liabilities. |
2025 | 2024 | |
% | % | |
Discount rate for scheme liabilities | 5.80 | 4.80 |
CPI inflation | 2.80 | 2.80 |
RPI inflation | 3.30 | 3.40 |
Pension increases | ||
Post 1988 GMP | 2.20 | 2.20 |
Pre 2004 non GMP | 5.00 | 5.00 |
Post 2004 | 3.05 | 3.15 |
2025 | 2024 | |||
Men | Women | Men | Women | |
Years | Years | Years | Years | |
Member aged 65 (current life expectancy) | 86.0 | 88.5 | 86.1 | 88.6 |
Member aged 45 (life expectancy at age 65) | 87.8 | 90.4 | 87.9 | 90.4 |
2025 | 2024 | |
£m | £m | |
Return on Scheme assets below that recognised in net interest | 2.2 | 0.5 |
Actuarial gains due to changes in assumptions | (1.5) | (0.7) |
Actuarial losses due to liability experience | (0.1) | 0.3 |
Effect of the surplus cap | – | – |
Deferred tax on surplus | (0.1) | – |
Total amounts recognised within the Consolidated statement | ||
of comprehensive income | (0.5) | 0.1 |
2025 | 2024 | |
£m | £m | |
Present value of funded obligations | 11.3 | 13.4 |
Fair value of plan assets | (11.5) | (14.0) |
Net asset recognised in the Consolidated balance sheet | (0.2) | (0.6) |
2025 | 2024 | |
£m | £m | |
Fair value of Scheme assets at the beginning of the year | 14.0 | 14.1 |
Interest income on Scheme assets | 0.7 | 0.7 |
Remeasurement losses on Scheme assets | (2.2) | (0.5) |
Contributions by the employer | 0.1 | 0.1 |
Settlements | – | – |
Net benefits paid | (1.1) | (0.4) |
Fair value of Scheme assets at the end of the year | 11.5 | 14.0 |
2025 | 2024 | |
£m | £m | |
Fair value of Scheme liabilities at the beginning of the year | 13.4 | 13.6 |
Past service cost | – | – |
Interest expense | 0.6 | 0.6 |
Actuarial gains on Scheme liabilities arising from changes in assumptions | (1.5) | (0.7) |
Actuarial (gains)/losses on Scheme liabilities arising from experience | (0.1) | 0.3 |
Net benefits paid | (1.1) | (0.4) |
Fair value of Scheme liabilities at the end of the year | 11.3 | 13.4 |
2025 | 2024 | |
£m | £m | |
Opening post-employment benefit surplus | (0.6) | (0.5) |
Past service cost | – | – |
Settlement cost | – | – |
Contributions by the employer | (0.1) | (0.1) |
Remeasurement and experience losses | 0.5 | – |
Closing post-employment benefit surplus | (0.2) | (0.6) |
2025 | 2024 | |||
£m | % | £m | % | |
Gilts | – | – | 0.4 | 2.9 |
Cash | 0.2 | 2.0 | 0.2 | 1.4 |
Buy-in policy | 11.3 | 98.0 | 13.4 | 95.7 |
Total | 11.5 | 100.0 | 14.0 | 100.0 |
2025 | 2024 | |||
Number | Amount | Number | Amount | |
Share capital | ’000 | £m | ’000 | £m |
Allotted, called-up and fully paid ordinary shares | ||||
of 1p each | ||||
At 1 April | 907,214 | 9.2 | 923,075 | 9.3 |
Purchase and cancellation of own shares | (22,513) | (0.3) | (23,711) | (0.2) |
Issue of shares | – | – | 7,850 | 0.1 |
Total | 884,701 | 8.9 | 907,214 | 9.2 |
ESOT shares |
|||
reserve |
Treasury shares |
Total |
|
Own shares held – £m |
£m |
£m |
£m |
Own shares held as at 31 March 2023 |
(0.4) |
(25.6) |
(26.0) |
Repurchase of own shares for treasury |
– |
(11.1) |
(11.1) |
Share-based incentives exercised |
– |
5.8 |
5.8 |
Own shares held as at 31 March 2024 |
(0.4) |
(30.9) |
(31.3) |
Repurchase of own shares for treasury |
– |
(10.8) |
(10.8) |
Share-based incentives exercised |
– |
10.5 |
10.5 |
Own shares held as at 31 March 2025 |
(0.4) |
(31.2) |
(31.6) |
ESOT shares |
|||
reserve |
Treasury shares |
Total |
|
Own shares held – number |
Number of shares |
Number of shares |
Number of shares |
Own shares held as at 31 March 2023 |
340,196 |
4,371,505 |
4,711,701 |
Transfer of shares from ESOT |
(27,365) |
– |
(27,365) |
Repurchase of own shares for treasury |
– |
1,496,445 |
1,496,445 |
Share-based incentives exercised |
– |
(968,604) |
(968,604) |
Own shares held as at 31 March 2024 |
312,831 |
4,899,346 |
5,212,177 |
Transfer of shares from ESOT |
(18,231) |
– |
(18,231) |
Repurchase of own shares for treasury |
– |
1,360,000 |
1,360,000 |
Share-based incentives exercised |
– |
(1,658,449) |
(1,658,449) |
Own shares held as at 31 March 2025 |
294,600 |
4,600,897 |
4,895,497 |
2025 |
2024 |
|||
Pence |
Pence |
|||
per share |
£m |
per share |
£m |
|
2024 final dividend paid |
6.4 |
57.3 |
5.6 |
51.3 |
2025 interim dividend paid |
3.5 |
31.1 |
3.2 |
29.1 |
9.9 |
88.4 |
8.8 |
80.4 |
2025 |
2024 |
|
£m |
£m |
|
Profit after tax |
282.6 |
256.9 |
Adjustments for: |
||
Tax charge |
93.1 |
88.3 |
Depreciation |
5.2 |
4.8 |
Amortisation |
15.5 |
13.5 |
Share-based payments charge (excluding associated NI) |
9.7 |
7.5 |
Deferred contingent consideration |
– |
10.4 |
Share of profit from joint ventures |
(3.6) |
(2.8) |
Profit on sale of property, plant and equipment |
– |
0.3 |
Finance costs |
1.1 |
3.5 |
R&D expenditure credit |
(2.3) |
(0.1) |
Changes in working capital (excluding the effects of exchange differences |
||
on consolidation): |
||
Trade and other receivables |
0.6 |
(10.4) |
Trade and other payables |
(3.0) |
6.0 |
Provisions |
0.2 |
0.1 |
Inventory |
0.6 |
1.0 |
Cash generated from operations |
399.7 |
379.0 |
Group |
Company |
|||
2025 |
2024 |
2025 |
2024 |
|
£m |
£m |
£m |
£m |
|
Share Incentive Plan (‘SIP’) |
– |
– |
– |
– |
Sharesave scheme (‘SAYE’) |
0.7 |
0.7 |
– |
– |
Performance Share Plan (‘PSP’) |
2.1 |
2.1 |
2.1 |
2.1 |
Deferred Annual Bonus and Single Incentive Plan |
6.9 |
4.7 |
0.6 |
0.6 |
NI and apprenticeship levy on applicable schemes |
2.0 |
0.7 |
0.6 |
0.3 |
Total charge from ongoing share schemes |
11.7 |
8.2 |
3.3 |
3.0 |
Share-based payments relating to Autorama |
||||
acquisition |
– |
10.4 |
– |
– |
Total charge |
11.7 |
18.6 |
3.3 |
3.0 |
2025 |
2024 |
|
Number |
Number |
|
Outstanding at 1 April |
68,950 |
96,315 |
Released |
(18,231) |
(27,365) |
Outstanding at 31 March |
50,719 |
68,950 |
Vested and outstanding at 31 March |
50,719 |
68,950 |
Share price | Risk- | Non- | Fair | ||||||
at grant | Exercise | Expected | Option | free | Dividend | vesting | value per | ||
date | price | volatility | life | rate | yield | condition | option | ||
Grant date | Condition | £ | £ | % | years | % | % | % | £ |
16 Jun 2017 | TSR | 4.00 | Nil | 31 | 3.0 | 0.2 | 0.0 | 0.0 | 2.17 |
16 Jun 2017 | OP | 4.00 | Nil | N/A | 3.0 | 0.2 | 0.0 | 0.0 | 4.00 |
30 Aug 2017 | TSR | 3.42 | Nil | 31 | 3.0 | 0.2 | 0.0 | 0.0 | 2.17 |
30 Aug 2017 | OP | 3.42 | Nil | N/A | 3.0 | 0.2 | 0.0 | 0.0 | 3.42 |
23 Jun 2022 | OP | 5.31 | Nil | N/A | 3.0 | 2.0 | 1.3 | 0.0 | 5.31 |
23 Jun 2022 | Revenue | 5.31 | Nil | N/A | 3.0 | 2.0 | 1.3 | 0.0 | 5.31 |
23 Jun 2022 | Carbon reduction | 5.31 | Nil | N/A | 3.0 | 2.0 | 1.3 | 0.0 | 5.31 |
22 Jun 2023 | OP | 6.22 | Nil | N/A | 3.0 | 4.9 | 1.4 | 0.0 | 6.22 |
22 Jun 2023 | Revenue | 6.22 | Nil | N/A | 3.0 | 4.9 | 1.4 | 0.0 | 6.22 |
22 Jun 2023 | Carbon reduction | 6.22 | Nil | N/A | 3.0 | 4.9 | 1.4 | 0.0 | 6.22 |
20 Sep 2024 | OP | 7.44 | Nil | N/A | 3.0 | 4.3 | 1.4 | 0.0 | 7.44 |
20 Sep 2024 | Revenue | 7.44 | Nil | N/A | 3.0 | 4.3 | 1.4 | 0.0 | 7.44 |
20 Sep 2024 | Carbon reduction | 7.44 | Nil | N/A | 3.0 | 4.3 | 1.4 | 0.0 | 7.44 |
2025 | 2024 | |
Number | Number | |
Outstanding at 1 April | 1,116,040 | 1,399,984 |
Options granted in the year | 457,203 | 355,183 |
Dividend shares awarded | 14,018 | – |
Options forfeited in the year | (11,421) | (591,580) |
Options exercised in the year | (401,259) | (47,547) |
Outstanding at 31 March | 1,174,581 | 1,116,040 |
Exercisable at 31 March | 1,500 | 31,801 |
Share price | Non- | ||||||
at grant | Exercise | Risk-free | Dividend | vesting | Fair value | ||
date | price | Option life | rate | yield | condition | per option | |
Grant date | £ | £ | years | % | % | % | £ |
23 June 2022 | 5.31 | Nil | 2.0 | 2.0 | 1.3 | 0.0 | 5.31 |
22 June 2023 | 6.22 | Nil | 2.0 | 4.9 | 1.4 | 0.0 | 6.22 |
22 June 2024 | 7.44 | Nil | 2.0 | 4.1 | 1.4 | 0.0 | 7.44 |
2025 | 2024 | |
Number | Number | |
Outstanding at 1 April | 212,034 | 108,704 |
Options granted in the year | 115,501 | 103,330 |
Dividend shares awarded | 2,992 | – |
Options exercised in the year | (111,696) | – |
Outstanding at 31 March | 218,831 | 212,034 |
Exercisable at 31 March | – | – |
Share price | Non- | |||||||
at grant | Exercise | Expected | Dividend | vesting | Fair value | |||
date | price | volatility | Option life | Risk-free | yield | condition | per option | |
Grant date | £ | £ | % | years | rate % | % | % | £ |
17 August 2018 | 4.48 | Nil | N/A | 3.0 | 0.7 | 1.7 | 0.0 | 4.48 |
17 June 2019 | 5.65 | Nil | N/A | 3.0 | 0.6 | 1.3 | 0.0 | 5.65 |
8 July 2020 | 5.27 | Nil | N/A | 3.0 | (0.1) | 0.0 | 0.0 | 5.27 |
24 November 2020 | 5.52 | Nil | N/A | 3.0 | (0.1) | 0.0 | 0.0 | 5.52 |
17 June 2021 | 6.29 | Nil | N/A | 3.0 | 0.2 | 0.9 | 0.0 | 6.29 |
23 June 2022 | 5.31 | Nil | N/A | 3.0 | 2.0 | 1.3 | 0.0 | 5.31 |
22 June 2023 | 6.22 | Nil | N/A | 3.0 | 4.9 | 1.4 | 0.0 | 6.22 |
21 November 2023 | 6.25 | Nil | N/A | 3.0 | 4.5 | 1.4 | 0.0 | 6.25 |
26 June 2024 | 7.44 | Nil | N/A | 3.0 | 4.1 | 1.4 | 0.0 | 7.44 |
28 November 2024 | 8.53 | Nil | N/A | 3.0 | 4.1 | 1.4 | 0.0 | 8.53 |
2025 | 2024 | |
Number | Number | |
Outstanding at 1 April | 2,513,318 | 1,517,766 |
Options granted in the year | 1,403,395 | 1,667,992 |
Dividend shares awarded | 12,273 | 10,239 |
Options exercised in the year | (166,066) | (515,383) |
Options forfeited in the year | (949,534) | (167,296) |
Outstanding at 31 March | 2,813,386 | 2,513,318 |
Exercisable at 31 March | 140,567 | 473,755 |
Share price |
||||||||
at grant |
Exercise |
Expected |
Dividend |
Non-vesting |
Fair value |
|||
date |
price |
volatility |
Option life |
Risk-free |
yield |
condition |
per option |
|
Grant date |
£ |
£ |
% |
years |
rate % |
% |
% |
£ |
16 December 2020 |
5.75 |
4.41 |
32 |
3.0 |
0.0 |
0.5 |
10 |
1.86 |
16 December 2021 |
7.13 |
5.88 |
32 |
3.0 |
0.5 |
0.5 |
10 |
2.05 |
14 December 2022 |
5.64 |
4.56 |
34 |
3.0 |
3.2 |
1.3 |
10 |
1.87 |
23 July 2024 |
8.04 |
6.37 |
27 |
3.0 |
4.0 |
1.3 |
10 |
2.56 |
2025 |
2024 |
|||
Weighted average |
Weighted average |
|||
Number of share |
exercise price |
Number of share |
exercise price |
|
options |
£ |
options |
£ |
|
Outstanding at 1 April |
856,958 |
4.84 |
1,366,352 |
4.72 |
Options granted in the year |
489,713 |
6.37 |
– |
– |
Options exercised in the year |
(194,413) |
5.48 |
(407,221) |
4.40 |
Options cancelled in the year |
(33,013) |
5.16 |
– |
– |
Options lapsed in the year |
(30,403) |
5.16 |
(102,173) |
4.92 |
Outstanding at 31 March |
1,088,842 |
5.40 |
856,958 |
4.84 |
Exercisable at 31 March |
42,965 |
5.81 |
54,288 |
4.41 |
2025 |
2024 |
||
Note |
£m |
£m |
|
Net trade receivables (invoiced) |
17 |
30.3 |
32.7 |
Net accrued income |
17 |
44.4 |
42.8 |
Net trade receivables (total) |
17 |
74.7 |
75.5 |
Other receivables |
17 |
– |
1.0 |
Cash and cash equivalents |
19 |
15.3 |
18.7 |
Total |
90.0 |
95.2 |
2025 |
2024 |
|
£m |
£m |
|
UK |
74.7 |
75.5 |
Total |
74.7 |
75.5 |
2025 |
2024 |
|
£m |
£m |
|
Retailers |
62.5 |
58.0 |
Manufacturer and Agency |
4.9 |
6.6 |
Other |
1.4 |
4.7 |
Autorama |
5.9 |
6.2 |
Total |
74.7 |
75.5 |
Gross | ||||
Expected | carrying | Loss | ||
credit loss | amount | allowance | Credit- | |
rate | £m | £m | impaired | |
Accrued income | 3.5% | 46.0 | (1.6) | No |
Current | 3.2% | 28.0 | (0.9) | No |
Past due 1–30 days | 6.5% | 3.1 | (0.2) | No |
Past due 31–60 days | 40.0% | 0.5 | (0.2) | No |
Past due 61–90 days | 100.0% | 0.3 | (0.3) | No |
More than 91 days past due | 100.0% | 1.5 | (1.5) | No |
79.4 | (4.7) |
Gross | ||||
Expected | carrying | Loss | ||
credit loss | amount | allowance | Credit- | |
rate | £m | £m | impaired | |
Accrued income | 3.7% | 44.5 | (1.7) | No |
Current | 3.5% | 27.8 | (1.0) | No |
Past due 1–30 days | 9.5% | 6.0 | (0.6) | No |
Past due 31–60 days | 36.0% | 0.3 | (0.1) | No |
Past due 61–90 days | 92.8% | 0.2 | (0.2) | No |
More than 91 days past due | 81.6% | 1.7 | (1.4) | No |
80.5 | (5.0) |
2025 | 2024 | ||
Note | £m | £m | |
At 1 April | 17 | 3.3 | 3.0 |
Charged during the year | 1.3 | 1.9 | |
Utilised during the year | (1.5) | (1.6) | |
At 31 March | 17 | 3.1 | 3.3 |
2025 | 2024 | ||
Note | £m | £m | |
At 1 April | 17 | 1.7 | 1.5 |
Charged during the year | (0.1) | 0.2 | |
Utilised during the year | – | – | |
At 31 March | 17 | 1.6 | 1.7 |
2025 | 2024 | |||||
As per | Future | Total | As per | Future | Total | |
balance | interest | cash | balance | interest | cash | |
sheet | cost | flows | sheet | cost | flows | |
£m | £m | £m | £m | £m | £m | |
Trade and other payables | 18.8 | – | 18.8 | 25.5 | – | 25.5 |
Vehicle stocking loan | 1.0 | – | 1.0 | 2.1 | – | 2.1 |
Borrowings (gross of debt issue costs) | – | – | – | 30.0 | – | 30.0 |
Leases | 2.5 | – | 2.5 | 4.8 | 0.1 | 4.9 |
Total | 22.3 | – | 22.3 | 62.4 | 0.1 | 62.5 |
Trade and | |||||
other | Vehicle | ||||
payables | stocking loan | Borrowings | Leases | Total | |
As at 31 March 2025 | £m | £m | £m | £m | £m |
Due within one year | 18.8 | 1.0 | – | 2.1 | 21.9 |
Due within one to two years | – | – | – | 0.3 | 0.3 |
Due within two to five years | – | – | – | 0.1 | 0.1 |
Due after more than five years | – | – | – | – | – |
Total | 18.8 | 1.0 | – | 2.5 | 22.3 |
Trade and | |||||
other | Vehicle | ||||
payables | stocking loan | Borrowings | Leases | Total | |
As at 31 March 2024 | £m | £m | £m | £m | £m |
Due within one year | 25.5 | 2.1 | – | 2.4 | 30.0 |
Due within one to two years | – | – | – | 2.0 | 2.0 |
Due within two to five years | – | – | 30.0 | 0.5 | 30.5 |
Due after more than five years | – | – | – | – | – |
Total | 25.5 | 2.1 | 30.0 | 4.9 | 62.5 |
At | At | |||
1 April | Cash | Non-cash | 31 March | |
2024 | flow | changes | 2025 | |
March 2025 | £m | £m | £m | £m |
Debt due within one year | – | – | – | – |
Debt due after more than one year | 27.7 | (30.3) | 2.6 | – |
Accrued interest | 0.2 | (1.2) | 1.1 | 0.1 |
Lease liabilities | 4.8 | (2.5) | 0.2 | 2.5 |
Total debt and lease financing | 32.7 | (34.0) | 3.9 | 2.6 |
Cash and cash equivalents | (18.7) | 3.4 | – | (15.3) |
Net debt/(cash) | 14.0 | (30.6) | 3.9 | (12.7) |
At | At | |||
1 April | Cash | Non-cash | 31 March | |
2023 | flow | changes | 2024 | |
March 2024 | £m | £m | £m | £m |
Debt due within one year | 1.1 | (1.1) | – | – |
Debt due after more than one year | 57.5 | (30.5) | 0.7 | 27.7 |
Vehicle stocking loan | 3.0 | – | (3.0) | – |
Accrued interest | 0.3 | (3.4) | 3.3 | 0.2 |
Lease liabilities | 7.1 | (2.7) | 0.4 | 4.8 |
Total debt and lease financing | 69.0 | (37.7) | 1.4 | 32.7 |
Cash and cash equivalents | (16.6) | (2.1) | – | (18.7) |
Net debt/(cash) | 52.4 | (39.8) | 1.4 | 14.0 |
Liabilities/(Assets) | Equity | ||||||
Borrowings | |||||||
and accrued | Lease | Share | Retained | Own | Other | ||
interest | liabilities | capital | earnings | shares held | reserves | Total | |
Balance as of 1 April 2024 | 27.9 | 4.8 | 9.2 | 1,420.5 | (31.3) | (846.1) | 585.0 |
Changes from financing cash flows | |||||||
Dividends paid to Company shareholders | – | – | – | (88.4) | – | – | (88.4) |
Drawdown of Syndicated RCF | – | – | – | – | – | – | – |
Repayment of Syndicated RCF | (30.0) | – | – | – | – | – | (30.0) |
Payment of refinancing fees | (0.3) | – | – | – | – | – | (0.3) |
Payment of interest on borrowings | (1.2) | – | – | – | – | – | (1.2) |
Payment of lease liabilities | – | (2.5) | – | – | – | – | (2.5) |
Purchase of own shares for cancellation | – | – | (0.3) | (176.6) | – | 0.3 | (176.6) |
Purchase of own shares for treasury | – | – | – | – | (10.7) | – | (10.7) |
Fees on repurchase of own shares | – | – | – | (0.9) | – | – | (0.9) |
Proceeds from exercise of share-based incentives | – | – | – | 1.1 | – | – | 1.1 |
Total changes from financing cash flows | (31.5) | (2.5) | (0.3) | (264.8) | (10.7) | 0.3 | (309.5) |
Other changes – liability related | |||||||
Interest expense | 1.1 | 0.1 | – | – | – | – | 1.2 |
Other | 2.6 | 0.1 | – | – | – | – | 2.7 |
Total liability-related other changes | 3.7 | 0.2 | – | – | – | – | 3.9 |
Total equity-related other changes | – | – | – | 282.2 | 10.4 | – | 292.6 |
Balance as of 31 March 2025 | 0.1 | 2.5 | 8.9 | 1,437.9 | (31.6) | (845.8) | 572.0 |
Liabilities/(Assets) |
Equity |
|||||||
Borrowings |
Vehicle |
|||||||
and accrued |
stocking |
Lease |
Share |
Retained |
Own |
Other |
||
interest |
loan |
liabilities |
capital |
earnings |
shares held |
reserves |
Total |
|
Balance as of 1 April 2023 |
58.9 |
3.0 |
7.1 |
9.3 |
1,390.3 |
(26.0) |
(846.3) |
596.3 |
Changes from financing cash flows |
||||||||
Dividends paid to Company shareholders |
– |
– |
– |
– |
(80.4) |
– |
– |
(80.4) |
Drawdown of Syndicated RCF |
57.0 |
– |
– |
– |
– |
– |
– |
57.0 |
Repayment of Syndicated RCF |
(87.0) |
– |
– |
– |
– |
– |
– |
(87.0) |
Repayment of other debt |
(1.1) |
– |
– |
– |
– |
– |
– |
(1.1) |
Payment of refinancing fees |
(0.5) |
– |
– |
– |
– |
– |
– |
(0.5) |
Payment of interest on borrowings |
(3.4) |
– |
– |
– |
– |
– |
– |
(3.4) |
Payment of lease liabilities |
– |
– |
(2.7) |
– |
– |
– |
– |
(2.7) |
Purchase of own shares for cancellation |
– |
– |
– |
(0.2) |
(158.9) |
– |
0.2 |
(158.9) |
Purchase of own shares for treasury |
– |
– |
– |
– |
– |
(11.0) |
– |
(11.0) |
Fees on repurchase of own shares |
– |
– |
– |
– |
(0.9) |
– |
– |
(0.9) |
Issue of ordinary shares |
– |
– |
– |
0.1 |
– |
– |
– |
0.1 |
Proceeds from exercise of share-based incentives |
– |
– |
– |
– |
1.8 |
– |
– |
1.8 |
Total changes from financing cash flows |
(35.0) |
– |
(2.7) |
(0.1) |
(238.4) |
(11.0) |
0.2 |
(287.0) |
Other changes – liability related |
||||||||
Interest expense |
3.0 |
– |
0.1 |
– |
– |
– |
– |
3.1 |
Other |
1.0 |
(3.0) |
0.3 |
– |
– |
– |
– |
(1.7) |
Total liability-related other changes |
4.0 |
(3.0) |
0.4 |
– |
– |
– |
– |
1.4 |
Total equity-related other changes |
– |
– |
– |
– |
268.6 |
5.7 |
– |
274.3 |
Balance as of 31 March 2024 |
27.9 |
– |
4.8 |
9.2 |
1,420.5 |
(31.3) |
(846.1) |
585.0 |
Percentage |
Percentage |
||||
Subsidiary |
Country of registration |
Class of |
owned by the |
owned by the |
|
undertakings |
or incorporation |
Principal activity |
shares held |
parent |
Group |
Auto Trader |
England and Wales |
Intermediary holding |
Ordinary |
100% |
100% |
Holding Limited 1 |
company |
||||
Auto Trader |
England and Wales |
Online marketplace |
Ordinary |
– |
100% |
Limited 1 |
|||||
Trader Licensing |
England and Wales |
Dormant company |
Ordinary |
– |
100% |
Limited 1 |
|||||
Autorama UK |
England and Wales |
Online marketplace |
Ordinary |
– |
100% |
Limited 2 |
|||||
Vanarama Limited 2 |
England and Wales |
Dormant company |
Ordinary |
– |
100% |
Autorama Holding |
Malta |
Investment company |
Ordinary |
– |
100% |
(Malta) Limited 3 |
for a protected cell |
||||
company |
|||||
Blue Owl Network |
England and Wales |
Finance platform |
Ordinary |
– |
100% |
Limited 1 |
Percentage |
Percentage |
||||
Subsidiary |
Country of registration |
Class of |
owned by the |
owned by the |
|
undertakings |
or incorporation |
Principal activity |
shares held |
parent |
Group |
Dealer Auction |
England and Wales |
Online marketplace |
Ordinary |
– |
49% |
Limited 1 |
|||||
Dealer Auction |
England and Wales |
Dormant company |
Ordinary |
– |
49% |
(Operations) |
|||||
Limited 1 |
|||||
Auto Trader |
England and Wales |
Dormant company |
Ordinary |
– |
49% |
Autostock Limited 1 |
|||||
Dealer Auction |
England and Wales |
Dormant company |
Ordinary |
– |
49% |
Services Limited 1 |
2025 | 2024 | ||
Note | £m | £m | |
Fixed assets | |||
Investments | 3 | 1,240.0 | 1,403.9 |
1,240.0 | 1,403.9 | ||
Current assets | |||
Debtors | 4 | 1,503.2 | 303.1 |
Cash at bank and in hand | 5 | 0.2 | 0.1 |
1,503.4 | 303.2 | ||
Creditors: amounts falling due within one year | 6 | (1,221.5) | (1,118.3) |
Net current assets | 281.9 | (815.1) | |
Net assets | 1,521.9 | 588.8 | |
Capital and reserves | |||
Called-up share capital | 9 | 8.9 | 9.2 |
Share premium | 182.6 | 182.6 | |
Own shares held | 10 | (31.6) | (31.3) |
Capital redemption reserve | 1.7 | 1.4 | |
Profit and loss account | 1,360.3 | 426.9 | |
Total equity | 1,521.9 | 588.8 |
Capital | ||||||
Share | Share | Profit and | Own shares | redemption | Total | |
capital | premium | loss account | held | reserve | equity | |
£m | £m | £m | £m | £m | £m | |
Balance at 31 March 2023 | 9.3 | 182.6 | 693.0 | (26.0) | 1.2 | 860.1 |
Loss for the year | – | – | (39.7) | – | – | (39.7) |
Total comprehensive expense, net of tax | – | – | (39.7) | – | – | (39.7) |
Transactions with owners: | ||||||
Employee share schemes – value of employee services | – | – | 17.9 | – | – | 17.9 |
Exercise of employee share schemes | – | – | (4.0) | 5.8 | – | 1.8 |
Tax impact of employee share schemes | – | – | (0.1) | – | – | (0.1) |
Purchase of own shares for treasury | – | – | – | (11.1) | – | (11.1) |
Purchase of own shares for cancellation | (0.2) | – | (159.7) | – | 0.2 | (159.7) |
Issue of ordinary shares | 0.1 | – | (0.1) | – | – | – |
Dividends paid | – | – | (80.4) | – | – | (80.4) |
Total transactions with owners recognised directly in equity | (0.1) | – | (226.4) | (5.3) | 0.2 | (231.6) |
Balance at 31 March 2024 | 9.2 | 182.6 | 426.9 | (31.3) | 1.4 | 588.8 |
Profit for the year | – | – | 1,198.8 | – | – | 1,198.8 |
Total comprehensive income, net of tax | – | – | 1,198.8 | – | – | 1,198.8 |
Transactions with owners: | ||||||
Employee share schemes – value of employee services | – | – | 9.7 | – | – | 9.7 |
Exercise of employee share schemes | – | – | (9.4) | 10.5 | – | 1.1 |
Tax impact of employee share schemes | – | – | 0.1 | – | – | 0.1 |
Purchase of own shares for treasury | – | – | – | (10.8) | – | (10.8) |
Purchase of own shares for cancellation | (0.3) | – | (177.4) | – | 0.3 | (177.4) |
Dividends paid | – | – | (88.4) | – | – | (88.4) |
Total transactions with owners recognised directly in equity | (0.3) | – | (265.4) | (0.3) | 0.3 | (265.7) |
Balance at 31 March 2025 | 8.9 | 182.6 | 1,360.3 | (31.6) | 1.7 | 1,521.9 |